E-commerce and Cloud sample workbook
AMZN DCF Excel model
A margin-expansion DCF starter workbook for a scaled commerce/cloud company with sensitivity and Monte Carlo tabs.
Inside the workbook
- Editable assumptions tab
- Income statement, balance sheet, and cash flow forecast
- WACC and DCF valuation tabs
- Scenario analysis, sensitivity tables, tornado chart, and Monte Carlo tab
Important note
This is a starter sample for education and research. It uses simplified assumptions and public-company framing. Review and adjust assumptions before relying on any output.