Consumer Electronics sample workbook
AAPL DCF Excel model
A mature-company DCF starter workbook emphasizing buyback-like cash generation, terminal value, and downside cases.
Inside the workbook
- Editable assumptions tab
- Income statement, balance sheet, and cash flow forecast
- WACC and DCF valuation tabs
- Scenario analysis, sensitivity tables, tornado chart, and Monte Carlo tab
Important note
This is a starter sample for education and research. It uses simplified assumptions and public-company framing. Review and adjust assumptions before relying on any output.